AGI Greenpac Limited :- India’s No. 2 container-glass maker with a 17–20% organised-market share—has evolved into an integrated packaging-solutions player spanning glass, PET and anti-counterfeit closures.

📦 AGI Greenpac Limited: A 360° Snapshot (FY25)

🚀 Investment Takeaway

AGI Greenpac (NSE: AGI)—India’s No. 2 container-glass maker with a 17–20% organised-market share—has evolved into an integrated packaging-solutions player spanning glass, PET and anti-counterfeit closures. Five-year CAGRs of 21% in revenue and 39% in PAT, a 24% EBITDA margin, plus ₹1,700 cr of green-/brownfield projects (glass + aluminium cans) position the firm for double-digit top-line growth and margin expansion through FY30.

🏛️ Corporate Profile

ParticularsDetails
Established1960
HeadquartersGurugram, Haryana
Manufacturing Plants7 (Telangana, Uttarakhand, Karnataka)
Business UnitsAGI Gaspac (2,000 TPD glass), AGI Plastek (11,900 TPA PET), AGI Clozures (1.15 bn caps/year)
Key Clients500+ (Coca-Cola, Bacardi, Dabur, Sun Pharma, Nestlé)
Subsidiaries5 (incl. Sun Reach Pack FZ-LLC, UAE)
EmployeesApprox. 1,400–1,500

📊 Fundamental Snapshot (₹ crore)

MetricFY21FY22FY23FY24FY25
Revenue1,8531,4302,2812,4212,529
EBITDA266265462564614
EBITDA %14%19%20%23%24%
Net Profit88193262251322
EPS (₹)13.629.940.438.949.8
Net Debt/EBITDA2.6×2.2×1.3×0.9×0.6× (after ₹193 cr prepayment)

🪙 Technical Pulse (as of 22 Jul 2025 – ₹932)

  • Stock trading above 5-/20-/50-DMA
  • RSI at 58 – Neutral to bullish
  • 1-Year Return: +9%
  • Beta: 0.76 (lower volatility than Nifty)
  • Valuation: 17× TTM P/E (45% discount to peer median of 30×)

🔎 Quantitative Strengths & Risks

Strengths:

  • High utilisation (≥95%) and premium product mix supporting 24% EBITDA margin
  • ROCE of 38.6% (vs peers’ 18–21%)
  • Net D/E reduced to 0.26 due to term loan pre-payment
  • Free cash flow positive for FY23–25

Risks:

  • Exposure to natural gas and soda-ash price volatility
  • 75% revenue dependent on alco-beverages, facing regulatory risks
  • Supreme Court rejection of HNG acquisition limits inorganic growth opportunities

🏗️ Order Book & Capex

  • ₹700 crore greenfield plant in Madhya Pradesh (500 TPD glass) – COD by March 2027
  • ₹1,000 crore aluminium cans project in Uttar Pradesh – 950 mn cans by FY28; 1.6 bn by FY30
  • Order backlog in Q1 FY26 covers more than 9 months of existing glass capacity

🌐 Industry & Macro Context

  • Indian glass packaging market estimated at USD 6.8 billion in 2025; expected CAGR 4.3% till 2030
  • IMFL, beer, and pharma driving container-glass demand (projected 12% volume CAGR)
  • Organised market share: HNG ~40%, AGI 17–20%, Piramal ~15%
  • Sector benefits from premiumisation, ESG awareness, and plastic bans

⚔️ Peer Comparison (FY25)

CompanyRevenue (₹ cr)EBITDA %PAT %ROE %P/EMarket Share
AGI Greenpac2,52924%12.8%30.7%18.717–20% (container-glass)
Piramal Glass3,400 (est)18%9%16%Unlisted~15%
HNG (Hindusthan NG)2,300 (est)11%-3%Insolvent~40% (capacity share)
UFlex (Flexible)15,03611%1%2%30.7Not applicable
TCPL Packaging1,77016%8%24%23.8Not applicable

🧩 Qualitative Factors

1. Business Model Edge

  • Multi-substrate packaging (glass + PET + closures) increases customer stickiness
  • Specialty glass for cosmetics/perfumery yields 30–35% gross margin
  • In-house mould design reduces turnaround time by 20%

2. Management Quality

  • CMD: Sandip Somany (45 years industry experience, ex-FICCI president)
  • CEO: Rajesh Khosla leads digitization and AI-driven upgrades
  • No promoter share pledges; CARE rating upgraded to AA-/A1+ in April 2025

3. ESG & Sustainability

  • 50% furnace fuel now green energy; net-zero target by 2050
  • 38% cullet usage (vs industry average 28%) ensures circularity and lower carbon

🛡️ SWOT Analysis

StrengthsWeaknesses
– Diversified packaging business– High exposure to alco-beverage sector
– High ROCE & cash generation– High fuel cost in glass logistics
– Strong expansion pipeline– Smaller scale than HNG or Piramal
OpportunitiesThreats
– Entry into aluminium cans (₹12,000 cr TAM)– Natural gas price volatility
– Premiumisation in cosmetics & IMFL– Cheap glass imports from China
– Possibility of HNG rebid– Excise/tax regulations on liquor sales

🎯 Why AGI Outperforms Peers

  1. Margin Leadership – 24% EBITDA vs industry average of 18%
  2. Balance Sheet Strength – Net D/E at 0.26 and CARE AA- rating
  3. Capex Strategy – Capacity to grow 50%+ with strong return focus
  4. ESG Advantage – First Indian firm to launch antibacterial and recycled-content bottles

🔮 Growth Outlook (FY26–FY30)

Growth DriverEstimated Impact
MP Glass Furnace & Debottlenecking (+600 TPD)₹700–800 crore revenue addition
Aluminium Can Project (Phase-1, FY28)₹900 crore revenue, 18% margin
Cosmetic/Pharma Product Mix ShiftMargin improvement by 200 bps
UAE Subsidiary Export Push10% of total revenue by FY30

Company has guided for >15% revenue CAGR and >20% PAT CAGR through FY30 (Q1 FY26 management call)

📢 Disclaimer

The information provided in this blog is intended solely for educational and informational purposes. It does not constitute financial advice, stock recommendations, or an offer to buy or sell any securities. Readers are advised to conduct their own research and consult with a qualified financial advisor before making any investment decisions. Please note that stock prices, financial data, and company information mentioned in this article are subject to change on trading days. For the most recent and accurate updates, kindly refer to the National Stock Exchange (NSE) and Bombay Stock Exchange (BSE) official websites. Incorporating images can effectively use internal links to enhance user engagement and navigation.

Disclaimer: All financials and insights are sourced from official filings, Moneycontrol, CARE Ratings, and brokerage research reports. Please consult a registered investment advisor before investing.

Leave a Comment

Your email address will not be published. Required fields are marked *

Scroll to Top